Sep 9 • I GOT A DEAL!
Belle Grade FL
Unit Mix: 43 residential (24 studios, 19 1BR) + 2 commercial
Occupancy: 95%
Price: 1.85M
Appraised Value (2023): $2,700,000 ( Have appraisal)
AS-IS FINANCIALS (Trailing 12)
NOI: $210,858
Cap Rate (As-Is): 10.5%
Cash-on-Cash (25% Down, 7% Loan): ~16.8%
Avr Rent: $643
Monthly Gross Income: ~$26,600
2
1 comment
Belle Grade FL
skool.com/commercial-real-estate-101
Join me LIVE for the 3-Day Commercial Deal Breakthrough Challenge.
October 20–22, 2025 | 7 PM EST Nightly | 100% Virtual | 100% FREE
Leaderboard (30-day)
1
+52
2
+35
3
🔥
+33
4
+33
5
+27
Powered by