Looking 4 private lenders
Location 35-unit multifamily in St. Johns, North Portland, OR Well-maintained, strong rental demand, value-add upside Purchase & Financing Purchase Price: $5.8M Seller Carry: $3.8M @ 5% interest-only, 5–7 yr balloon Private Lender Role (You): $2.0M @ 5% interest-only Sponsor Role (Me): 100% owner/operator, on-site management, deal execution --- Returns (Conservative Projections) Day One (As-Is): NOI: $394,283/yr ($32,857/mo) Payments: Seller $15,833/mo, Lender $8,333/mo Cashflow after debt: ~$4,648/mo Plus mgmt fee: ~$4,041/mo Sponsor Take-Home: ~$8,689/mo Year One (Stabilization): Implement RUBS, parking increases, insurance savings NOI climbs toward ~$420k–$430k DSCR improves to 1.3+ Year Five (Refinance): Stabilized NOI: ~$500,000 Value @ 6% cap: ~$8.3M New loan (75% LTV): ~$6.2M Pay off seller + lender ($5.8M) Sponsor cash-out: ~$400k (tax-free) Post-refi cashflow: ~$12,300/mo --- Roles & Responsibilities Seller: Provides $3.8M financing, collects steady 5% payments, exits at refinance. Lender (You): Contribute $2.0M, receive steady 5% annual return ($100k/yr) secured by real estate, capital repaid in full at refinance. Sponsor (Me): Handle full management, leasing, maintenance, and value-add execution. Build NOI, oversee refinance, and grow equity. --- Exit Strategy Hold 5 years → force appreciation through rent increases & fee income → refinance at $8.3M → pay back seller & lender in full → sponsor retains property long-term with strong cashflow. --- Why it Works Seller gets their price and stable income. Lender earns a clean, secured 5% return. Sponsor builds sweat equity, grows NOI, and positions for long-term ownership. Clear win–win–win alignment.